|
|
|
|
|
( Rs. in Lacs ) |
|
Nine Months |
Quarter ended |
Half Year Ended |
Year Ended |
|
Ended 31st Dec |
30th September |
30th September |
31st March |
|
2005 |
2006 |
2005 |
2006 |
2005 |
2006
(Unaudited) |
| |
|
|
|
|
|
|
| 1. Sales/ Income from
operations |
6126 |
7549
|
5685 |
13675 |
11681 |
20424 |
| Less : Excise duty |
2638 |
3455
|
2523 |
6094
|
4983 |
8873 |
| Net Sales/Income
from operations |
3488
|
4094 |
3162
|
7581 |
6698
|
11551 |
| |
|
|
|
|
|
|
| 2.Other Income |
1048 |
156
|
111 |
1205
|
16049 |
17686 |
| |
|
|
|
|
|
|
| 3.Total Expenditure
( a to h ) |
3211
|
3877 |
2950 |
7085 |
14089 |
18822 |
| |
|
|
|
|
|
|
| a) (Increase) / decrease
in stock in trade |
(112) |
100
|
(59) |
(12) |
(418) |
341 |
| b) Consumption of
raw materials |
1163 |
1533
|
1276 |
2696
|
2496 |
3948 |
| c) Consumption of
Stores, spares, Packing material |
1103 |
1471
|
1136 |
2574
|
2236 |
3653 |
| d) Staff cost |
205 |
320
|
219 |
525
|
672 |
979 |
| e) Professional /
Consultancy charges |
298 |
50 |
61 |
472
|
75 |
318 |
| f) Provision for diminution
in value of investment |
5116
|
|
|
|
4516 |
5116 |
| g) Provision for contingency |
2900
|
|
|
|
3500 |
2900 |
| h) Other expenditure |
(7462) |
403
|
317 |
831
|
1012 |
1567 |
| |
|
|
|
|
|
|
| 4.
Interest |
117 |
206 |
39 |
323
|
277 |
496 |
| |
|
|
|
|
|
|
| 5.Depreciation |
38 |
38 |
38 |
76 |
72 |
140 |
| |
|
|
|
|
|
|
| 6. Profit (+)/Loss (-)
before taxation (1+2-3-4-5) |
1171
|
129 |
245 |
1302 |
8309 |
9779 |
| |
|
|
|
|
|
|
| 7.Provision for taxation
( Including deferred tax and fringe benefit tax) |
|
55 |
90 |
611 |
4102 |
3778 |
| |
|
|
|
|
|
|
| 8.Profit(+)/Loss(-)
after taxation (6-7-8) |
#REF! |
74 |
155
|
692 |
4207
|
6001 |
| |
|
|
|
|
|
|
| 9.Paid up equity share
capital (Face value of Rs. 10 per share) |
4801 |
4801 |
4801 |
4801 |
4801 |
4801 |
| |
|
|
|
|
|
|
| 10.Reserves excluding revaluation
reserve |
|
|
|
|
|
2187 |
| |
|
|
|
|
|
|
| 11.Basic and diluted
EPS (in Rs.) |
#REF! |
0.15 |
0.33 |
1.44 |
8.76 |
12.50 |
| |
|
|
|
|
|
|
| 12.Aggregate of Non -Promotor
shareholding |
|
|
|
|
|
|
| - Number of shares |
|
12001520 |
12001520 |
12001520
|
12001520 |
12001520 |
| - Percentage of shareholding |
|
25.00 |
25.00 |
25.00
|
25.00 |
25.00 |
| |
|
|
|
|
|
|