.

Financials

SHAW WALLACE & COMPANY LIMITED
Unaudited Financial Results for the Quarter Ended 31st December, 2005
 
 
( Rs. in Lacs )
Nine Months Quarter ended Nine Months Ended Year Ended
Ended 31st Dec 31st December 31st December 31st March
2004 2005 2004 2005 2004 2005
  (Unaudited)         (Audited)
A.             
             
  SHAW WALLACE & COMPANY LTD.            
1. Sales/ Income from operations 11681 4677 5601 16359 16288 19205
    Less : Excise duty 7074   #REF!      
    Net Sales 4607   #REF! 16359 16288 19205
    Less : Excise duty 4983 1718 2113 7074 6326 7952
    Net Sales/Income from operations 6698 2959 3488 9285 9962 11253
             
2.Other Income 16049 819 138 16868 1083 1894
             
3.Total Expenditure ( a to h )                        14087 2849 3243 16566 10054 12156
             
  a) (Increase) / decrease in stock in trade (418) 561 157 143 695 218
  b) Consumption of raw materials 2496 758 1044 3254 2888 3916
  c) Consumption of Stores, spares, Packing material 2236 697 1014 2933 2908 3897
  d) Staff cost 672 120 186 792 582 835
  e) Professional / Consultancy charges   222 484 298 1027 1548
  f) Provision for diminution in value of investment       4516    
  g) Provision for contingency       3500 650  
  h) Other expenditure 9102 491 358 1130 1304 1742
             
4. Interest (net) 277 101 207 378 574 953
             
5.Depreciation  72 34 35 106 106 139
             
6. Profit (+)/Loss (-) before taxation (1+2-3-4-5) 8310 794 141 9103 311 (101)
             
7.Provision for taxation            
     Current Tax   290 194 4375 479 345
     Deferred Tax   4 3 14 56 20
     Fringe Benefit Tax   6   13    
             
8.Provision for taxation for earlier years     1158   1219 2022
             
9.Profit(+)/Loss(-) after taxation (6-7-8) 8310 494 (1214) 4701 (1443) (2488)
             
10.Paid up equity share capital
(Face value of Rs. 10 per share)
4801 4801 4801 4801 4801 4801
             
11.Reserves excluding revaluation reserve            (4115)
             
12.Basic and diluted EPS (in Rs.) 17.31 1.03 (2.53) 9.79 (3.00) (5.18)
             
13.Aggregate of Non -Promotor shareholding             
                    - Number of shares           21821520
                    - Percentage of shareholding           45.46
             

Note:

Download

 
  1. Names of the Shareholders holidng more than 1% paid up capital have been mentioned above.1. The above results have been subjected to limited review by the statutory auditors and were taken on record in the meeting of the Board of Directors held on 30th January 2006.
  2. In respect of the audit qualifications pertaining to 31st March, 2005 with regard to: -
    • Non provision of various income tax demands being contested by the Company ; the Company has provided / paid the tax liabilities as per tax computations, returns filed and admissions / estimations in this respect. The Company is also pursuing a settlement in accordance with the provisions of the Income Tax Act, 1961 of the matters in the different financial years. The matters pending as such are sub judice and adjustments, if any, in this respect will be made as and when amounts there of are determined.
    • Non provision for interest on the balance of inter corporate deposit final settlement of which is pending; the Company maintains that pending outcome of negotiation / settlement, interest provided for in earlier years is adequate. Adjustments, if any in this respect will be made as and when amounts thereof are determined.
    • Non provision of diminution in the value of investments; provision for such diminution amounting to Rs. 4516 lacs has been made during the period ended 31st December, 2005.
    • Non provision of liabilities for pension; Rs. 213 lacs has been provided for during the period ended 31st December, 2005 on the basis of actuarial valuation carried out during the quarter.
  3. a) The Company has entered into a separation agreement on 27th May 2005 with MBL Investments Limited, the erstwhile joint venture(JV) partner for beer business of the Company and consequently certain brands pertaining to beer business so far operated under joint venture arrangement has been assigned / licensed by the Company to an affiliate company of the said JV Partner. One of the subsidiary company holding the equity shares of the brewery company has divested its shares in favour of affiliate / associate companies of the said JV partner. The Company has received Rs. 13639.49 lacs as consideration for the said assignment and Rs. 2165 lacs for licensing arrangement of the brands and these exceptional and non-recurring incomes have been included under other income for the period ended 31st December, 2005.
    b) As a part of overall understanding under the aforesaid separation agreement royalty against beer brands is not leviable with effect from 1st April 2004. However, sales / income from operations for the quarter and nine months ended December 2004 includes Rs. 370 lacs and Rs. 1071 lacs respectively, which has been adjusted in the audited results for the year ended 31st March 2005.
    c) Other income for the quarter includes Rs 570 Lacs being the amount of interest accrued to the Company on refund of income tax in relation to certain assessment years.
    d) Other expenditure for nine months period ended December 2004 and year ended 31st March 2005 includes exceptional and non recurring expenses on account of settlement towards Corporate Guarantee of Rs. 454 lacs given by the Company in earlier year.
    e) Provision for contingency has been made to meet liabilities which may arise in future in respect of various income tax demands, legal and other disputes pending against the Company.
  4. There was no complaint from the shareholders pending at the beginning of the current quarter. Twenty one complaints were received during the quarter and were duly attended. There is no pending complaint at the end of the quarter.
  5. The Company is currently having only one segment i.e., income from liquor business and therefore segmental disclosure requirement are no longer applicable.
  6. Previous period / year figures have been regrouped wherever necessary.

By Order of the Board of Directors
For Shaw Wallace & Company Limited

Place: Mumbai S. D. Lalla
Date: 30th January, 2006 Managing Director


Download

 

Top

 

<<Back

 

 
     About Shaw Wallace