|
Financials
SHAW
WALLACE & COMPANY LIMITED
Unaudited Financial Results for the Quarter Ended 31st
December, 2005
|
|
|
|
|
|
|
(
Rs. in Lacs ) |
|
Nine
Months |
Quarter
ended |
Nine
Months Ended |
Year
Ended |
|
Ended
31st Dec |
31st
December |
31st
December |
31st
March |
|
2004 |
2005 |
2004 |
2005 |
2004 |
2005 |
| |
(Unaudited) |
|
|
|
|
(Audited) |
| A. |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
SHAW WALLACE & COMPANY LTD. |
|
|
|
|
|
|
| 1.
Sales/ Income from operations |
11681
|
4677
|
5601
|
16359
|
16288
|
19205
|
|
Less : Excise duty |
7074
|
|
#REF! |
|
|
|
|
Net Sales |
4607
|
|
#REF! |
16359
|
16288
|
19205
|
| Less : Excise duty |
4983
|
1718
|
2113
|
7074
|
6326
|
7952
|
| Net Sales/Income from operations |
6698
|
2959
|
3488
|
9285
|
9962
|
11253
|
| |
|
|
|
|
|
|
| 2.Other
Income |
16049
|
819
|
138
|
16868
|
1083
|
1894
|
| |
|
|
|
|
|
|
| 3.Total
Expenditure ( a to h ) |
14087
|
2849
|
3243
|
16566
|
10054
|
12156
|
| |
|
|
|
|
|
|
| a) (Increase) / decrease in stock in trade |
(418) |
561
|
157
|
143
|
695
|
218
|
| b) Consumption of raw materials |
2496
|
758
|
1044
|
3254
|
2888
|
3916
|
| c) Consumption of Stores, spares, Packing
material |
2236
|
697
|
1014
|
2933
|
2908
|
3897
|
| d) Staff cost |
672
|
120
|
186
|
792
|
582
|
835
|
| e) Professional / Consultancy charges |
|
222
|
484
|
298
|
1027
|
1548
|
| f) Provision for diminution in value of investment |
|
|
|
4516
|
|
|
| g) Provision for contingency |
|
|
|
3500
|
650
|
|
| h) Other expenditure |
9102
|
491
|
358
|
1130
|
1304
|
1742
|
| |
|
|
|
|
|
|
| 4.
Interest (net) |
277
|
101
|
207
|
378
|
574
|
953
|
| |
|
|
|
|
|
|
| 5.Depreciation |
72
|
34
|
35
|
106
|
106
|
139
|
| |
|
|
|
|
|
|
| 6.
Profit (+)/Loss (-) before taxation (1+2-3-4-5) |
8310
|
794
|
141
|
9103
|
311
|
(101) |
| |
|
|
|
|
|
|
| 7.Provision
for taxation |
|
|
|
|
|
|
| Current Tax |
|
290
|
194
|
4375
|
479
|
345
|
| Deferred Tax |
|
4
|
3
|
14
|
56
|
20
|
| Fringe Benefit Tax |
|
6
|
|
13
|
|
|
| |
|
|
|
|
|
|
| 8.Provision
for taxation for earlier years |
|
|
1158
|
|
1219
|
2022
|
| |
|
|
|
|
|
|
| 9.Profit(+)/Loss(-)
after taxation (6-7-8) |
8310
|
494
|
(1214) |
4701
|
(1443) |
(2488) |
| |
|
|
|
|
|
|
10.Paid
up equity share capital
(Face value of Rs. 10 per share) |
4801
|
4801
|
4801
|
4801
|
4801
|
4801
|
| |
|
|
|
|
|
|
| 11.Reserves
excluding revaluation reserve |
|
|
|
|
|
(4115) |
| |
|
|
|
|
|
|
| 12.Basic
and diluted EPS (in Rs.) |
17.31
|
1.03
|
(2.53) |
9.79
|
(3.00) |
(5.18) |
| |
|
|
|
|
|
|
| 13.Aggregate
of Non -Promotor shareholding |
|
|
|
|
|
|
| - Number of shares |
|
|
|
|
|
21821520
|
| - Percentage of shareholding |
|
|
|
|
|
45.46
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: |
| Download |
|
-
Names
of the Shareholders holidng more than 1% paid up
capital have been mentioned above.1. The above results
have been subjected to limited review by the statutory
auditors and were taken on record in the meeting
of the Board of Directors held on 30th January 2006.
- In respect of the
audit qualifications pertaining to 31st March, 2005
with regard to: -
-
Non provision of various income tax demands being
contested by the Company ; the Company has provided
/ paid the tax liabilities as per tax computations,
returns filed and admissions / estimations in
this respect. The Company is also pursuing a settlement
in accordance with the provisions of the Income
Tax Act, 1961 of the matters in the different
financial years. The matters pending as such are
sub judice and adjustments, if any, in this respect
will be made as and when amounts there of are
determined.
- Non
provision for interest on the balance of inter
corporate deposit final settlement of which is
pending; the Company maintains that pending outcome
of negotiation / settlement, interest provided
for in earlier years is adequate. Adjustments,
if any in this respect will be made as and when
amounts thereof are determined.
-
Non provision of diminution in the value of investments;
provision for such diminution amounting to Rs.
4516 lacs has been made during the period ended
31st December, 2005.
- Non
provision of liabilities for pension; Rs. 213
lacs has been provided for during the period ended
31st December, 2005 on the basis of actuarial
valuation carried out during the quarter.
- a) The Company has
entered into a separation agreement on 27th May 2005
with MBL Investments Limited, the erstwhile joint
venture(JV) partner for beer business of the Company
and consequently certain brands pertaining to beer
business so far operated under joint venture arrangement
has been assigned / licensed by the Company to an
affiliate company of the said JV Partner. One of the
subsidiary company holding the equity shares of the
brewery company has divested its shares in favour
of affiliate / associate companies of the said JV
partner. The Company has received Rs. 13639.49 lacs
as consideration for the said assignment and Rs. 2165
lacs for licensing arrangement of the brands and these
exceptional and non-recurring incomes have been included
under other income for the period ended 31st December,
2005.
b) As a part of overall understanding under the aforesaid
separation agreement royalty against beer brands is
not leviable with effect from 1st April 2004. However,
sales / income from operations for the quarter and
nine months ended December 2004 includes Rs. 370 lacs
and Rs. 1071 lacs respectively, which has been adjusted
in the audited results for the year ended 31st March
2005.
c) Other income for the quarter includes Rs 570 Lacs
being the amount of interest accrued to the Company
on refund of income tax in relation to certain assessment
years.
d) Other expenditure for nine months period ended
December 2004 and year ended 31st March 2005 includes
exceptional and non recurring expenses on account
of settlement towards Corporate Guarantee of Rs. 454
lacs given by the Company in earlier year.
e) Provision for contingency has been made to meet
liabilities which may arise in future in respect of
various income tax demands, legal and other disputes
pending against the Company.
- There was no complaint
from the shareholders pending at the beginning of
the current quarter. Twenty one complaints were received
during the quarter and were duly attended. There is
no pending complaint at the end of the quarter.
- The
Company is currently having only one segment i.e.,
income from liquor business and therefore segmental
disclosure requirement are no longer applicable.
- Previous
period / year figures have been regrouped wherever
necessary.
By
Order of the Board of Directors
For Shaw Wallace & Company Limited
| Place:
Mumbai |
S.
D. Lalla |
| Date:
30th January, 2006 |
Managing
Director |
|
| Download |
|
|
Top |
|
|
<<Back |
|